Skip to content

Gordon Growth Model

Constant-growth dividend discount model: present value of an infinite stream of dividends growing at a constant rate g, discounted at required return r. The foundational dividend-based valuation formula.

When to use: Use for mature, stable dividend payers where growth is reasonably constant and r > g. Provides an intrinsic-value estimate driven entirely by dividend policy and discount rate.

Calculator

Formula

V0=D1rgV_0 = \frac{D_1}{r - g}

Variables

SymbolNameDescriptionUnit
V0Intrinsic ValuePer-share intrinsic value implied by the model$
D1Next-Year DividendExpected dividend per share next year$
rRequired ReturnAnnual required rate of return as a decimal%
gEarnings Growth RateExpected annual EPS growth as a decimal%

Real-Life Examples

Example 1: Dividend Stock at 8% Required Return

A stock pays $2.00 next year, dividends grow at 4% perpetually, required return 8%.

Given

D1 = 2r = 0.08g = 0.04

Step-by-Step

1.V₀ = 2.00 / (0.08 − 0.04) = 2.00 / 0.04 = 50.00
Result:50.00

Intrinsic value is $50 per share. If the stock trades below this, it is undervalued by the model; if above, overvalued. Sensitivity is high — a 100bp change in r or g shifts the value materially.

Frequently Asked Questions

The model breaks down — the present value diverges to infinity, which makes no economic sense. Constant growth equal to or exceeding the discount rate cannot persist; either growth is overestimated, the discount rate is underestimated, or the constant-growth assumption is wrong.

Extremely. Small changes in r − g (the spread, not the levels) cause large value swings because the spread appears in the denominator. A 1% spread (r − g = 1%) gives 100× the dividend; a 4% spread gives 25×. Always check sensitivity before relying on a single point estimate.

Because the model values cash flows at year-end, starting one period from now. If you have D0 (current annual dividend), use D1 = D0 × (1 + g) to get next year's expected dividend before applying the formula.